当前位置: 东奥会计在线> 财会答疑> ACCA > AFM > 答疑详情

Base NPV的折现率是多少?

请问这道题normal折现率是7%,cheap loan是3%,那算base NPV 时为什么折现率要用11%?

APV 2021-05-28 20:21:31

问题来源:

Comment on the APV Model

Comments on the Results

Comments on the General Calculation Process

Correction to the Results

        Corrections to the Investment Side (NPV)

        Correction to the Financing Side

Comments on the Results of the Investment

The Project should be accepted.

Financing the project entirely by debt would add just under $1.78 million to the value of the project, or approximately, an additional 20% to the all-equity financed project.

The adjusted present value (APV) of the project is just under $10.4 million and therefore it should be accepted.

Comments on the General Calculation Process

Step 1:

        calculate the base case NPV as if ungeared using an asset beta or using the M&M formula for kei)

        The value of the project is initially assessed considering only the business risk involved in undertaking the project.

Step 2:

        add the PV of the tax saved as a result of the debt & benefit of subsidy (use Kd)

        The impact of debt financing and the subsidy benefit are then considered.

Step 3:

         Subtract the cost of issuing new finance

Corrections to the Investing Side (NPV)

        Capital allowances need to be taken away from profit estimates before tax is calculated.

        Interest should be excluded from the net present value calculations.

        Different cash flows should be subject to different rates of inflation.

        The impact of the working capital requirement is included in the estimate as, although all the working capital is recovered at the end of the project.

Correction to the Financing Side

        The net interest savings due to the subsidy, should be discounted at the normal pre-tax Kd.

        The tax saving should be discounted at the normal pre-tax Kd.

Assumptions of the APV Model

        It is assumed that all figures used are accurate and any estimates made are reasonable.

        It is assumed that XX’s asset beta and all-equity financed discount rate represent the business risk of the project.

        It is assumed that the initial working capital required will form part of the funds borrowed but that the subsequent working capital requirements will be available from the funds generated by the project.

        ...

Assumptions of the APV Model(解析)

Assumption

        It is assumed that all figures used are accurate and any estimates made are reasonable.

        Respond

        XX may want to consider undertaking a sensitivity analysis to assess this.

查看完整问题

王老师

2021-05-30 10:00:07 736人浏览

哈喽!努力学习的小天使:

11%是本道题在Appendix 3中给出本项目的计算PV 时使用的利率,在计算PV时,题中给出 The free cash flows in years 6 to 15 are an annuity for 10 years at 11%。

7%和3%是在算利息时使用的利率。


每个努力学习的小天使都会有收获的,加油!
有帮助(4) 答案有问题?
辅导课程
24年ACCA新课

我们已经收到您的反馈

确定